Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 23227 Skila, Elmendorf, TX, 78112 earns $93/mo cash flow from $1,125/mo rent with a $685/mo payment. Total monthly income totals $1,125/mo, and annual cash flow totals $1,111/yr on $46,377 capital. ROI tracks 22.3% on current figures, and rental yield reads 9.65% at a $139,900 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,652 over five years. Five-year ROI reaches 117.27% and total cumulative return in cash sums $54,387. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,125/mo property income instead of your personal income.
Single Family
Built in 1995
0.48 Acres lot
$N/A/sqft
$112 quarterly HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $510.48 | 11.28% | $89,080 | 4.83% |
| 2023-06-09 | $458.74 | -40.87% | $84,975 | 10.00% |
| 2022-06-09 | $775.87 | -5.87% | $77,250 | 7.00% |
Listed by: Edward McClintick • Joseph Walter Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1873998
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
