23226 NW 31st AveLawteyFL32058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawtey at 23226 NW 31st Ave, Lawtey, FL, 32058 listed at $160,000 pairs $1,211/mo rent with a $783/mo payment to leave $136/mo cash flow. Total monthly income runs $1,211/mo, and annual cash flow reaches $1,636/yr on $53,040 cash to close. Return on cash invested measures 22.99% in year one, and rental yield registers 9.08% at a $160,000 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,205 by year five. Five-year ROI tracks 120.14% and total cumulative return in cash totals $63,722. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,211/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2001
2.54 Acres lot
$N/A/sqft
$13 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32058, Lawtey, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,507 (100%) |
| Owner Occupied HU | 1,075 (71.3%) |
| Renter Occupied HU | 266 (17.7%) |
| Vacant Housing Units | 166 (11.0%) |
| Median Home Value | $211,988 |
| Average Home Value | $239,209 |
Housing Distribution
Address Breakdown
Residential
1,365
Single Family
1,365
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices