2322 NW Osage DrHamiltonMO64644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamilton at 2322 NW Osage Dr, Hamilton, MO, 64644 earns $632/mo cash flow from $2,033/mo rent with a $1,101/mo payment. Total monthly income totals $2,033/mo, and annual cash flow totals $7,584/yr on $74,588 capital. ROI tracks 30.08% on current figures, and rental yield reads 10.84% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 157.41% and total cumulative return in cash sums $117,405. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,033/mo property income instead of your personal income.
Single Family
Built in 1958
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64644, Hamilton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,309 (100%) |
| Owner Occupied HU | 816 (62.3%) |
| Renter Occupied HU | 297 (22.7%) |
| Vacant Housing Units | 196 (15.0%) |
| Median Home Value | $178,378 |
| Average Home Value | $242,978 |
Housing Distribution
Address Breakdown
Residential
1,203
Single Family
1,203
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices