2321 Hart Ave APT 2, Des Moines, IA, 50320 | $258/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
- Bath
644 sft

718 Monona Ave, Des Moines, IA, 50315

2 Bed
1 Bath
728 sft

5403 SW 9th St, Des Moines, IA, 50315

2 Bed
1 Bath
740 sft

1105 Kirkwood Ave, Des Moines, IA, 50315

2 Bed
2 Bath
968 sft

1325 SE Florence Dr UNIT 207, Waukee, IA, 50263

Nearby investment properties with comparable prices

4 Bed
1 Bath
728 sft

3618 Dubuque Ave, Des Moines, IA, 50317

2 Bed
2 Bath
1319 sft

1427 34th Ave SW #207, Altoona, IA, 50009

2 Bed
2 Bath
1314 sft

1427 34th Ave SW #209, Altoona, IA, 50009

2 Bed
1 Bath
1090 sft

1822 E 14th St, Des Moines, IA, 50316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 2321 Hart Ave APT 2, Des Moines, IA, 50320 uses $60,333 cash to close to unlock $3,094/yr annual cash flow and $258/mo monthly cash flow. Total monthly income runs $1,440/mo, and a $891/mo payment keeps the spread at $258/mo. Purchase price stands at $182,000, and rental yield measures 9.49% with $1,440/mo rent. Return on cash invested shows 25.04% in year one, and 5% annual appreciation builds toward $50,283 over five years. Five-year ROI reaches 130.75% and total cumulative return in cash records $78,885. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,440/mo property income covering a $891/mo payment rather than investor’s personal income.

Townhouse

Built in 2007

N/A lot

$N/A/sqft

No HOA