2320 S 186th CirElkhornNE68130
INVESTMENT ANALYSIS
Investment Verdict
Solid Income2320 S 186th Cir, Elkhorn, NE, 68130 in Elkhorn earns a respectable 8.38% gross yield at $685,000, but after the $3,080/mo mortgage the net cash flow is $96/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.55) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $189,253 over five years, making equity the dominant return driver. Total projected return: $271,664.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $96 | $850 |
City averages based on Elkhorn market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,784 |
| Total Monthly Debt Service | $4,353 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68130, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,646 (100%) |
| Owner Occupied HU | 6,261 (72.4%) |
| Renter Occupied HU | 2,127 (24.6%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $387,244 |
| Average Home Value | $439,427 |
Housing Distribution
Address Breakdown
Residential
8,596
Single Family
7,022
Multi-Family
1,574
Businesses
665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1999
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68130, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,646 (100%) |
| Owner Occupied HU | 6,261 (72.4%) |
| Renter Occupied HU | 2,127 (24.6%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $387,244 |
| Average Home Value | $439,427 |
Housing Distribution
Address Breakdown
Residential
8,596
Single Family
7,022
Multi-Family
1,574
Businesses
665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices