232 Walnut Cir, Rohnert Park, CA, 94928 | $222/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1300 sft

157 Walnut Cir, Rohnert Park, CA, 94928

2 Bed
2 Bath
800 sft

5212 Whispering Creek Dr, Santa Rosa, CA, 95403

2 Bed
2 Bath
1536 sft

123 Bear Flag Road, Sonoma, CA, 95476

2 Bed
2 Bath
1440 sft

69 Guadajara Street, Sonoma, CA, 95476

Nearby investment properties with comparable prices

2 Bed
2 Bath
960 sft

839 Nonie Street, Santa Rosa, CA, 95403

1 Bed
2 Bath
763 sft

17410 Neeley Rd, Guerneville, CA, 95446

2 Bed
2 Bath
1152 sft

103 Glenoak Court, Santa Rosa, CA, 95409

2 Bed
2 Bath
1490 sft

153 Bear Flag Rd, Sonoma, CA, 95476

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rohnert Park at 232 Walnut Cir, Rohnert Park, CA, 94928 uses $86,024 cash to close to unlock $2,662/yr annual cash flow and $222/mo monthly cash flow. Total monthly income runs $1,827/mo, and a $1,270/mo payment keeps the spread at $222/mo. Purchase price stands at $259,500, and rental yield measures 8.45% with $1,827/mo rent. Return on cash invested shows 23% in year one, and 5% annual appreciation builds toward $71,695 over five years. Five-year ROI reaches 119.44% and total cumulative return in cash records $102,749. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,827/mo property income covering a $1,270/mo payment rather than investor’s personal income.

Manufactured

Built in 1999

37.64 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,563 (100%)
Owner Occupied HU	9,698 (52.2%)
Renter Occupied HU	7,780 (41.9%)
Vacant Housing Units	1,085 ( 5.8%)
Median Home Value	$698,344
Average Home Value	$756,539