Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,121/mo, and a $2,041/mo payment. Purchase price stands at $416,900, and rental yield measures 6.11% with $2,121/mo rent. Return on cash invested shows 16.06% in year one, and 5% annual appreciation builds toward $115,182 over five years. Five-year ROI reaches 82.15% and total cumulative return in cash records $113,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,121/mo property income covering a $2,041/mo payment rather than investor’s personal income.
Townhouse
Built in 2018
1,742 sqft lot
$N/A/sqft
$120 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $416,900 |
| 2024-05-21 | Listing removed | N/A |
| 2024-05-15 | Listed for rent | $1,875 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-04-24 | $1327.03 | 80.00% | $126,000 | 80.00% |
| 2017-04-24 | $737.24 | -4.25% | $70,000 | N/A |
| 2016-04-24 | $769.93 | N/A | $70,000 | 7.69% |
Listed by: BOYD L LIVINGSTON • COLDWELL BANKER PREMIER REALTY
Mls Name: WCBR
Mls ID: #25-260573
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
