232 Thunderbird DrLusbyMD20657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lusby at 232 Thunderbird Dr, Lusby, MD, 20657 priced at $355,000 converts $3,202/mo rent into $994/mo cash flow after a $1,738/mo obligation. Total monthly income equals $3,202/mo, and annual cash flow totals $11,923/yr on $117,683 invested. Return on cash invested prints 30.04% in year one, and rental yield reads 10.82% against a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation compiles into $98,080 by year five. Five-year ROI reaches 157.22% and total cumulative return in cash sums $185,016. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,202/mo property income covering a $1,738/mo payment, not borrower’s personal income.
Single Family
Built in 1992
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20657, Lusby, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 6,053 (74.8%) |
| Renter Occupied HU | 1,232 (15.2%) |
| Vacant Housing Units | 802 ( 9.9%) |
| Median Home Value | $367,668 |
| Average Home Value | $430,451 |
Housing Distribution
Address Breakdown
Residential
7,243
Single Family
7,100
Multi-Family
143
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices