232 Rydal Way, Bethlehem, GA, 30620 | $627/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1440 sft

249 Timber Gate Dr, Lawrenceville, GA, 30045

4 Bed
3 Bath
2059 sft

990 Brandywine Dr, Winder, GA, 30680

3 Bed
2 Bath
1384 sft

3360 Brookview Dr, Loganville, GA, 30052

3 Bed
2 Bath
1179 sft

265 Bruce St, Loganville, GA, 30052

Nearby investment properties with comparable prices

3 Bed
2 Bath
1040 sft

248 Dreamland Cir, Winder, GA, 30680

Investment Property+ 1 more

2 Bed
1 Bath
950 sft

121 Norris St, Monroe, GA, 30655

3 Bed
2 Bath
1056 sft

608 Ash Ln, Monroe, GA, 30655

3 Bed
2 Bath
1002 sft

2009 Euclid St, Statham, GA, 30666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethlehem at 232 Rydal Way, Bethlehem, GA, 30620 earns $627/mo cash flow from $2,520/mo rent with a $1,522/mo payment. Total monthly income totals $2,520/mo, and annual cash flow totals $7,529/yr on $103,093 capital. ROI tracks 27.21% on current figures, and rental yield reads 9.72% at a $310,990 purchase. Equity gained on principal adds $2,007/yr, and 5% annual appreciation supports $85,921 over five years. Five-year ROI reaches 141.89% and total cumulative return in cash sums $146,274. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA