232 Railroad StCedar HillTN37032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Hill at 232 Railroad St, Cedar Hill, TN, 37032 with 5% annual appreciation on a $309,000 basis while $2,100/mo rent supports operations. Total monthly income totals $2,100/mo and a $1,512/mo payment preserves $251/mo for cash returns. Annual cash flow comes to $3,008/yr on $102,434 deployed, and return on cash invested reaches 22.85% in year one. Equity gained on principal adds $1,994/yr, and five-year appreciation sums $85,371 alongside rental yield of 8.16%. Five-year ROI measures 118.34% and total cumulative return in cash totals $121,217.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,100/mo property income versus a $1,512/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37032, Cedar Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,868 (100%) |
| Owner Occupied HU | 1,451 (77.7%) |
| Renter Occupied HU | 248 (13.3%) |
| Vacant Housing Units | 169 ( 9.0%) |
| Median Home Value | $357,401 |
| Average Home Value | $425,677 |
Housing Distribution
Address Breakdown
Residential
1,789
Single Family
1,789
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon L. Lee • Benchmark Realty, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3000098