232 Pleasant StMelroseMA02176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Melrose at 232 Pleasant St, Melrose, MA, 02176 priced at $649,900 converts $3,649/mo rent into after a $3,181/mo obligation. Total monthly income equals $3,649/mo. Return on cash invested prints 17.55% in year one, and rental yield reads 6.74% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 90.31% and total cumulative return in cash sums $193,098. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,649/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 1941
6,499 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02176, Melrose, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,677 (100%) |
| Owner Occupied HU | 7,802 (61.5%) |
| Renter Occupied HU | 4,389 (34.6%) |
| Vacant Housing Units | 486 ( 3.8%) |
| Median Home Value | $854,921 |
| Average Home Value | $937,328 |
Housing Distribution
Address Breakdown
Residential
12,344
Single Family
8,744
Multi-Family
3,600
Businesses
665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SRG Properties Group • Century 21 North East
Mls Name: MLS PIN
Mls ID: #73467951