Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 232 Laurel Landing Blvd, Kingsland, GA, 31548 priced at $340,000 converts $2,506/mo rent into $182/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,506/mo, and annual cash flow totals $2,187/yr on $112,710 invested. Return on cash invested prints 21.85% in year one, and rental yield reads 8.84% against a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,936 by year five. Five-year ROI reaches 114.12% and total cumulative return in cash sums $128,622. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,506/mo property income covering a $1,664/mo payment, not borrower’s personal income.
Single Family
Built in 2004
N/A lot
$N/A/sqft
$1,464 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Sold | $340,000 |
| 2025-03-25 | Pending sale | $349,900 |
| 2025-03-20 | Price change | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-30 | $4414.26 | 1.34% | $135,034 | 6.92% |
| 2023-09-30 | $4355.75 | 5.69% | $126,294 | 12.62% |
| 2022-09-30 | $4121.23 | 8.65% | $112,142 | 13.29% |
What's Special
Pull Down Stairs
Listed by: Shannon Rose • Century 21 Crest Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10417525
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
