232 Kilton Pond RoadGraftonNH03240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grafton at 232 Kilton Pond Road, Grafton, NH, 03240 priced at $434,900 converts $3,276/mo rent into $361/mo cash flow after a $2,129/mo obligation. Total monthly income equals $3,276/mo, and annual cash flow totals $4,327/yr on $144,169 invested. Return on cash invested prints 22.91% in year one, and rental yield reads 9.04% against a $434,900 entry. Equity gained on principal adds $2,806/yr, while 5% annual appreciation compiles into $120,155 by year five. Five-year ROI reaches 119.61% and total cumulative return in cash sums $172,445. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,276/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 1977
5.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03240, Grafton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 824 (100%) |
| Owner Occupied HU | 537 (65.2%) |
| Renter Occupied HU | 63 ( 7.6%) |
| Vacant Housing Units | 224 (27.2%) |
| Median Home Value | $355,809 |
| Average Home Value | $455,517 |
Housing Distribution
Address Breakdown
Residential
562
Single Family
562
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawna M Banks • Foundation Realty Group
Mls Name: PrimeMLS
Mls ID: #5065627