232 Darwish DrMcDonoughGA30252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McDonough at 232 Darwish Dr, McDonough, GA, 30252 priced at $637,500 converts $5,708/mo rent into $1,778/mo cash flow after a $3,120/mo obligation. Total monthly income equals $5,708/mo, and annual cash flow totals $21,340/yr on $209,738 invested. Return on cash invested prints 30.23% in year one, and rental yield reads 10.74% against a $637,500 entry. Equity gained on principal adds $4,114/yr, while 5% annual appreciation compiles into $176,130 by year five. Five-year ROI reaches 158.16% and total cumulative return in cash sums $331,729. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,708/mo property income covering a $3,120/mo payment, not borrower’s personal income.
Single Family
Built in 2005
1 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30252, Mcdonough, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,909 (100%) |
| Owner Occupied HU | 15,061 (84.1%) |
| Renter Occupied HU | 2,359 (13.2%) |
| Vacant Housing Units | 489 ( 2.7%) |
| Median Home Value | $379,896 |
| Average Home Value | $408,859 |
Housing Distribution
Address Breakdown
Residential
17,793
Single Family
17,530
Multi-Family
263
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Patrick • Keller Williams Realty Atl. Partners
Mls Name: GAMLS
Mls Provider:
Mls ID: #10539465
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.