Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 232 Cattlemans Trl, Saginaw, TX, 76131 earns $856/mo cash flow from $4,001/mo rent with a $2,104/mo payment. Total monthly income totals $4,001/mo, and annual cash flow totals $10,269/yr on $142,512 capital. ROI tracks 27.11% on current figures, and rental yield reads 11.17% at a $429,900 purchase. Equity gained on principal adds $2,774/yr, and 5% annual appreciation supports $118,773 over five years. Five-year ROI reaches 142.96% and total cumulative return in cash sums $203,731. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,001/mo property income instead of your personal income.
Single Family
Built in 2020
6,882 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $429,900 |
| 2020-06-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $7597.41 | 4.37% | $412,004 | -9.90% |
| 2023-05-15 | $7279.19 | -12.11% | $457,275 | 14.56% |
| 2022-05-15 | $8281.94 | 7.78% | $399,154 | 25.00% |
Listed by: Dayna Tooley • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20930003
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
