2319 Woodberry Dr, Bryans Road, MD, 20616 | $925/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1220 sft

3931 Sunny Brook Ct, Woodbridge, VA, 22192

2 Bed
2 Bath
936 sft

3723 Hampton Ct, Alexandria, VA, 22306

3 Bed
4 Bath
1328 sft

3029 Brinkley Station Dr, Temple Hills, MD, 20748

3 Bed
4 Bath
1552 sft

12710 Perchance Ter, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

1 Bed
1 Bath
750 sft

3025 Ontario Rd NW APT 105, Washington, DC, 20009

3 Bed
2 Bath
1284 sft

2514 Newglen Ave, District Heights, MD, 20747

1 Bed
1 Bath
840 sft

501 Slaters La, Alexandria, VA, 22314

2 Bed
1 Bath
785 sft

1109 Belle View Blvd APT A2, Alexandria, VA, 22307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 2319 Woodberry Dr, Bryans Road, MD, 20616 uses $139,197 cash to close to unlock $11,096/yr annual cash flow and $925/mo monthly cash flow. Total monthly income runs $3,536/mo, and a $2,055/mo payment keeps the spread at $925/mo. Purchase price stands at $419,900, and rental yield measures 10.11% with $3,536/mo rent. Return on cash invested shows 27.88% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 145.63% and total cumulative return in cash records $202,716. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,536/mo property income covering a $2,055/mo payment rather than investor’s personal income.

Single Family

Built in 1971

0.29 Acres lot

$N/A/sqft

No HOA