Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Auburn at 2319 Whitlow Ave, Auburn, NE, 68305 priced at $174,000 pairs $1,914/mo rent with $739/mo cash flow after a $852/mo payment. Total monthly income equals $1,914/mo, and annual cash flow comes to $8,864/yr on $57,681 invested. Return on cash invested is 35.28% in year one, and rental yield stands at 13.2% on a $174,000 basis. Equity gained on principal adds $1,123/yr, and 5% annual appreciation accumulates to $48,073 by year five. Five-year ROI measures 186% and total cumulative return in cash reaches $107,285. For financing, Ziffy Mortgage’s DSCR program evaluates $1,914/mo property income against a $852/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 68305, Auburn, NE area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,046 (100%) |
| Owner Occupied HU | 1,205 (58.9%) |
| Renter Occupied HU | 573 (28.0%) |
| Vacant Housing Units | 268 (13.1%) |
| Median Home Value | $148,692 |
| Average Home Value | $184,187 |
Residential
1,933
Single Family
1,823
Multi-Family
110
Businesses
237
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Price change | $174,000 |
| 2024-07-30 | Listed for sale | $179,000 |
| 2011-12-07 | Listing removed | $64,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2452.04 | 4.65% | $140,615 | 16.11% |
| 2022-10-15 | $2343.18 | -0.44% | $121,109 | N/A |
| 2021-10-15 | $2353.58 | 28.13% | $121,109 | 33.17% |
Listed by: Jackie Lunzmann • Lunzmann Realty, Inc.
Mls Name: My State MLS
Mls ID: #11327344
