Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roy at 2319 W Chateau Dr, Roy, UT, 84067 priced at $229,900 converts $1,756/mo rent into $209/mo cash flow after a $1,125/mo obligation. Total monthly income equals $1,756/mo, and annual cash flow totals $2,505/yr on $76,212 invested. Return on cash invested prints 23.2% in year one, and rental yield reads 9.17% against a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,517 by year five. Five-year ROI reaches 121.18% and total cumulative return in cash sums $92,351. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,756/mo property income covering a $1,125/mo payment, not borrower’s personal income.
Condo
Built in 1963
435.60 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 84067, Roy, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 10,772 (75.8%) |
| Renter Occupied HU | 2,918 (20.5%) |
| Vacant Housing Units | 514 ( 3.6%) |
| Median Home Value | $424,409 |
| Average Home Value | $461,752 |
Residential
13,207
Single Family
12,558
Multi-Family
649
Businesses
596
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Price change | $229,900 |
| 2024-10-28 | Listed for sale | $239,900 |
| 2019-11-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $1348.51 | -2.20% | $132,000 | -4.00% |
| 2022-02-19 | $1378.85 | 27.36% | $137,500 | N/A |
| 2021-02-19 | $1082.65 | 3.75% | N/A | N/A |
Listed by: Brent C Cordon • Encompass Realty Group LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2031343
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-02-19 06:20:34 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
