Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2318 Stone Bridge Dr, Arlington, TX, 76006 priced at $958,000 converts $5,278/mo rent into after a $4,689/mo obligation. Total monthly income equals $5,278/mo. Return on cash invested prints 14.18% in year one, and rental yield reads 6.61% against a $958,000 entry. Equity gained on principal adds $6,182/yr, while 5% annual appreciation compiles into $264,678 by year five. Five-year ROI reaches 73.34% and total cumulative return in cash sums $231,161. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,278/mo property income covering a $4,689/mo payment, not borrower’s personal income.
Single Family
Built in 1993
0.67 Acres lot
$N/A/sqft
$112 annually HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Listed for sale | $958,000 |
| 2024-09-30 | Listing removed | $998,000 |
| 2024-07-31 | Listed for sale | $998,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $10648.12 | -13.07% | $769,000 | 0.40% |
| 2023-07-01 | $12248.81 | -9.85% | $765,909 | 8.98% |
| 2022-07-01 | $13586.55 | 6.02% | $702,767 | 22.89% |
Listed by: Jennifer Frank • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20961077
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
