2318 Horseshoe Cir,Naperville,IL,60564

Investment Highlights

Investment property for sale in Naperville at 2318 Horseshoe Cir, Naperville, IL, 60564 listed at $404,990 pairs $3,360/mo rent with a $1,982/mo payment to leave $551/mo cash flow. Total monthly income runs $3,360/mo, and annual cash flow reaches $6,614/yr on $134,254 cash to close. Return on cash invested measures 24.84% in year one, and rental yield registers 9.96% at a $404,990 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,891 by year five. Five-year ROI tracks 130.27% and total cumulative return in cash totals $174,886. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,360/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).