23170 Dakotah St NWSaint FrancisMN55070
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 23170 Dakotah St NW, Saint Francis, MN, 55070 in Saint Francis. Priced at $275,000, it generates $2,460/mo in gross rent and $591/mo in net monthly cash flow, a 10.73% yield that comfortably supports the 1.99 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,089. Five-year appreciation: $75,977. Equity from principal paydown: $2,533/yr. Total projected cumulative return: $152,115.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $591 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,460 |
| Total Monthly Debt Service | $1,608 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2004
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55070, Saint Francis, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,164 (100%) |
| Owner Occupied HU | 2,718 (85.9%) |
| Renter Occupied HU | 380 (12.0%) |
| Vacant Housing Units | 66 ( 2.1%) |
| Median Home Value | $347,256 |
| Average Home Value | $355,532 |
Housing Distribution
Address Breakdown
Residential
3,161
Single Family
3,050
Multi-Family
111
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2004
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55070, Saint Francis, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,164 (100%) |
| Owner Occupied HU | 2,718 (85.9%) |
| Renter Occupied HU | 380 (12.0%) |
| Vacant Housing Units | 66 ( 2.1%) |
| Median Home Value | $347,256 |
| Average Home Value | $355,532 |
Housing Distribution
Address Breakdown
Residential
3,161
Single Family
3,050
Multi-Family
111
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7033741