2317 Cougar TrlBrownsvilleTX78526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 2317 Cougar Trl, Brownsville, TX, 78526 offers a 9.98% rental yield on a $302,990 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,483/mo payment leaves $365/mo available for distribution. Annual cash flow reaches $4,384/yr on $100,441 to close, and return on cash invested stands at 24.27% in year one. Equity gained on principal adds $1,955/yr while 5% annual appreciation supports $83,711 over five years. Portfolio math shows five-year ROI at 127.48% and total cumulative return in cash at $128,043. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,483/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,324 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78526, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 12,046 (67.8%) |
| Renter Occupied HU | 4,447 (25.0%) |
| Vacant Housing Units | 1,278 ( 7.2%) |
| Median Home Value | $194,815 |
| Average Home Value | $225,875 |
Housing Distribution
Address Breakdown
Residential
18,264
Single Family
16,923
Multi-Family
1,341
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Esperanza Homes
Mls Name: Esperanza Homes
Mls ID: #N/A