2317 Chapel Ln, Cleburne, TX, 76031 | $289/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2317 Chapel Ln, Cleburne, TX, 76031 | $289/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1424 sft

500 S Cleburne Whitney Rd, Rio Vista, TX, 76093

3 Bed
2 Bath
1400 sft

6270 Woodard Ave, Cleburne, TX, 76033

3 Bed
2 Bath
1216 sft

178 Fm 3049, Blum, TX, 76627

3 Bed
2 Bath
1636 sft

902 El Campo Dr, Rio Vista, TX, 76093

Nearby investment properties with comparable prices

4 Bed
2 Bath
1896 sft

806 S Colonial Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1504 sft

708 Buffalo Creek Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1636 sft

902 El Campo Dr, Rio Vista, TX, 76093

3 Bed
2 Bath
1532 sft

139 Bermuda, Blum, TX, 76627

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleburne at 2317 Chapel Ln, Cleburne, TX, 76031 generates $2,315/mo in rent and, after a $1,394/mo payment, leaves $289/mo in cash flow. Total monthly income is $2,315/mo, and annual cash flow is $3,474/yr on $94,444 invested. Return on cash invested sits at 23.59% in year one, and rental yield is 9.75% on a $284,900 entry. Equity gained on principal adds $1,838/yr, while 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 123.81% and total cumulative return in cash sums $116,927. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,315/mo property income rather than buyer’s personal income.

Single Family

Built in 1980

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautiful property nestled on a peaceful 1-acre lot, this adorable country cottage perfectly blends the tranquility of rural living with the comfort of modern updates. Located just outside of historic Cleburne, TX, youll enjoy the best of both worlds: a quiet country setting with convenient access to shopping, dining, schools, and recreational activities in Johnson County. Recent upgrades make this home truly move-in ready, including new septic system, new siding, granite countertops in the kitchen and bathrooms, fresh paint, new flooring, and brand-new carpet. Step inside to discover a thoughtfully designed floor plan that strikes the perfect balance between cozy and open, creating an inviting atmosphere for everyday living and entertaining. The bedrooms and bathrooms are beautiful and have modern touches, ensuring comfort and style. Outdoors, the property offers endless possibilities. The backyard is spacious and private, ideal for morning coffee on the patio, evening relaxation, or lively outdoor activities. A bonus outbuilding provides opportunity for storage, a workshop, or customization to fit your needs (to be sold as-is). Fresh landscaping and vibrant greenery enhance the curb appeal, welcoming you home each day.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,803 (100%)
Owner Occupied HU	4,313 (63.4%)
Renter Occupied HU	1,900 (27.9%)
Vacant Housing Units	590 ( 8.7%)
Median Home Value	$260,172
Average Home Value	$291,506