2316 N Cirby WayRosevilleCA95661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 2316 N Cirby Way, Roseville, CA, 95661 earns $201/mo cash flow from $2,830/mo rent with a $2,080/mo payment. Total monthly income totals $2,830/mo, and annual cash flow totals $2,412/yr on $140,888 capital. ROI tracks 21.62% on current figures, and rental yield reads 7.99% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 112.05% and total cumulative return in cash sums $157,865. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,830/mo property income instead of your personal income.
Single Family
Built in 1971
7,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95661, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,002 (100%) |
| Owner Occupied HU | 8,031 (57.4%) |
| Renter Occupied HU | 5,272 (37.7%) |
| Vacant Housing Units | 699 ( 5.0%) |
| Median Home Value | $690,046 |
| Average Home Value | $731,636 |
Housing Distribution
Address Breakdown
Residential
13,265
Single Family
9,915
Multi-Family
3,350
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johnny Jennings • Made 4 More Realty
Mls Name: MetroList Services of CA
Mls ID: #225148651