2316 M J Beasley Trl, Virginia Beach, VA, 23453 | $488/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2400 sft

1009 Abingdon Rd, Virginia Beach, VA, 23451

4 Bed
3 Bath
2661 sft

995 Ewell Rd, Virginia Beach, VA, 23455

5 Bed
4 Bath
5605 sft

1048 Algonquin Rd, Norfolk, VA, 23505

4 Bed
3 Bath
2827 sft

3528 Pons Dr, Virginia Beach, VA, 23456

Nearby investment properties with comparable prices

5 Bed
4 Bath
2800 sft

1635 E Bayview Blvd, Norfolk, VA, 23503

4 Bed
4 Bath
2973 sft

Mm Platinum 2 Stoney Crk, Chesapeake, VA, 23322

4 Bed
2 Bath
2756 sft

Roanoke Plan, Backwoods Farms, Moyock, NC, 27958

5 Bed
3 Bath
2832 sft

4313 Thoroughgood Dr, Virginia Beach, VA, 23455

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Virginia Beach at 2316 M J Beasley Trl, Virginia Beach, VA, 23453 listed at $794,900 pairs $5,240/mo rent with a $3,891/mo payment to leave $488/mo cash flow. Total monthly income runs $5,240/mo, and annual cash flow reaches $5,854/yr on $261,522 cash to close. Return on cash invested measures 22.3% in year one, and rental yield registers 7.91% at a $794,900 basis. Equity gained on principal adds $5,129/yr, and annual property appreciation at 5% supports $219,616 by year five. Five-year ROI tracks 115.34% and total cumulative return in cash totals $301,634. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,240/mo property income relative to a $3,891/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2017

N/A lot

$N/A/sqft

No HOA