23136 Rosedale DR #102EsteroFL34135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estero at 23136 Rosedale DR #102, Estero, FL, 34135 earns $36/mo cash flow from $4,631/mo rent with a $2,555/mo payment. Total monthly income totals $4,631/mo, and annual cash flow totals $434/yr on $171,738 capital. ROI tracks 20.31% on current figures, and rental yield reads 10.65% at a $522,000 purchase. Equity gained on principal adds $3,368/yr, and 5% annual appreciation supports $144,219 over five years. Five-year ROI reaches 108.45% and total cumulative return in cash sums $186,243. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,631/mo property income instead of your personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
$11,579 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34135, Bonita Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,678 (100%) |
| Owner Occupied HU | 19,232 (57.1%) |
| Renter Occupied HU | 4,798 (14.2%) |
| Vacant Housing Units | 9,648 (28.6%) |
| Median Home Value | $543,398 |
| Average Home Value | $625,289 |
Housing Distribution
Address Breakdown
Residential
29,383
Single Family
23,104
Multi-Family
6,279
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wayne Taylor • John R. Wood Properties
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225071536
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.