2313 W Sylvester St APT A10, Pasco, WA, 99301 | $308/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2313 W Sylvester St APT A10, Pasco, WA, 99301 | $308/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1356 sft

1932 W 6th Ave, Kennewick, WA, 99336

3 Bed
2 Bath
1402 sft

6834 W 25th Ave, Kennewick, WA, 99338

2 Bed
1 Bath
720 sft

2207 W 6th Ave, Kennewick, WA, 99336

2 Bed
1 Bath
902 sft

3212 W 3rd Ave, Kennewick, WA, 99336

Nearby investment properties with comparable prices

3 Bed
2 Bath
1152 sft

4203 W Kennewick Ave APT 9, Kennewick, WA, 99336

3 Bed
1 Bath
962 sft

5111 W 4th Ave, Kennewick, WA, 99336

1 Bed
1 Bath
761 sft

2401 W Canal Dr #D9-9-D, Kennewick, WA, 99336

3 Bed
3 Bath
1726 sft

4214 W Klamath Ave, Kennewick, WA, 99336

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pasco at 2313 W Sylvester St APT A10, Pasco, WA, 99301 earns $308/mo cash flow from $1,781/mo rent with a $1,199/mo payment. Total monthly income totals $1,781/mo, and annual cash flow totals $3,701/yr on $81,218 capital. ROI tracks 24.47% on current figures, and rental yield reads 8.72% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 127.08% and total cumulative return in cash sums $103,212. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,781/mo property income instead of your personal income.

Condo

Built in 1976

435.60 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning, fully remodeled condo in the desirable Coachman Condos community. Every detail has been refreshed to create a modern, comfortable, and low-maintenance home. Step inside to brand-new flooring, fresh interior paint, and updated light fixtures that brighten every room. The beautifully redesigned kitchen features new cabinets, quartz countertops, and all necessary appliances, offering a stylish and functional cooking space, with a kitchen/dining room combo. Upstairs, youll find two very spacious bedrooms along with an updated full bathroom. A convenient fully remodeled half bath on the main level adds everyday practicality for guests and residents alike. Enjoy a small, gated outdoor area just off the backperfect for relaxing or convenient access to the HOAs shared common space available to all residents. Located just minutes from highway access, this condo provides quick travel to both Kennewick and Pasco, making your commute and errands a breeze. Fresh, modern, and move-in readythis condo is a fantastic opportunity for homeowners and investors alike. Dont miss it!

Neighborhood Data

Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,378 (100%)
Owner Occupied HU	20,191 (68.7%)
Renter Occupied HU	8,247 (28.1%)
Vacant Housing Units	940 ( 3.2%)
Median Home Value	$383,669
Average Home Value	$429,423