2313 W Sylvester St APT A10PascoWA99301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasco at 2313 W Sylvester St APT A10, Pasco, WA, 99301 earns $311/mo cash flow from $1,723/mo rent with a $1,150/mo payment. Total monthly income totals $1,723/mo, and annual cash flow totals $3,727/yr on $77,903 capital. ROI tracks 24.69% on current figures, and rental yield reads 8.8% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 128.27% and total cumulative return in cash sums $99,928. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,723/mo property income instead of your personal income.
Condo
Built in 1976
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Housing Distribution
Address Breakdown
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brianna Cooper • Celski & Associates, Inc.
Mls Name: PACMLS
Mls ID: #289008