2313 Misty Trail LnFlower MoundTX75028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flower Mound at 2313 Misty Trail Ln, Flower Mound, TX, 75028 at $643,000 posts ROI 21.71% with $292/mo cash flow from $4,864/mo rent. Total monthly income equals $4,864/mo, and annual cash flow records $3,500/yr on $211,547 to close. Return on cash invested measures 21.71% and rental yield reads 9.08% at the current $643,000. Equity gained on principal adds $4,149/yr, and 5% annual appreciation supports $177,649 by year five. Five-year ROI prints 113.71% and total cumulative return in cash totals $240,552.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,864/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1989
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Housing Distribution
Address Breakdown
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mikel Porter • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20805129
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.