2313 Green Timbers Trl #BTallahasseeFL32304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tallahassee at 2313 Green Timbers Trl #B, Tallahassee, FL, 32304 uses $59,637 cash to close to unlock $5,588/yr annual cash flow and $466/mo monthly cash flow. Total monthly income runs $1,660/mo, and a $881/mo payment keeps the spread at $466/mo. Purchase price stands at $179,900, and rental yield measures 11.07% with $1,660/mo rent. Return on cash invested shows 29.28% in year one, and 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 153.69% and total cumulative return in cash records $91,653. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,660/mo property income covering a $881/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32304, Tallahassee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,529 (100%) |
| Owner Occupied HU | 2,683 (10.9%) |
| Renter Occupied HU | 18,172 (74.1%) |
| Vacant Housing Units | 3,674 (15.0%) |
| Median Home Value | $178,435 |
| Average Home Value | $231,156 |
Housing Distribution
Address Breakdown
Residential
12,996
Single Family
10,156
Multi-Family
2,840
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric W Smallridge • Proper Real Estate Advisors
Mls Name: TBR
Mls ID: #393451