2313 Cardinal Way, Chesapeake Beach, MD, 20732 | $857/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
2 Bath
1652 sft

5772 Tilghman Island Rd, Tilghman, MD, 21671

Currently Rented+ 2 more

2 Bed
1 Bath
1388 sft

4870 Calvert Dr, Saint Leonard, MD, 20685

3 Bed
2 Bath
1408 sft

5671 Warren Dr, Huntingtown, MD, 20639

4 Bed
2 Bath
1844 sft

3492 Sour Cherry Ct, Waldorf, MD, 20602

Nearby investment properties with comparable prices

3 Bed
1 Bath
1069 sft

11440 Red Jade Ct #6-3, Upper Marlboro, MD, 20774

3 Bed
2 Bath
1187 sft

162 Azalea Ct #24-4, Upper Marlboro, MD, 20774

3 Bed
1 Bath
864 sft

29885 Washington Rd, Mechanicsville, MD, 20659

2 Bed
1 Bath
1456 sft

5635 Shady Side Rd, Churchton, MD, 20733

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chesapeake Beach at 2313 Cardinal Way, Chesapeake Beach, MD, 20732 listed at $350,000 pairs $3,034/mo rent with a $1,713/mo payment to leave $857/mo cash flow. Total monthly income runs $3,034/mo, and annual cash flow reaches $10,287/yr on $116,025 cash to close. Return on cash invested measures 28.78% in year one, and rental yield registers 10.4% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 150.46% and total cumulative return in cash totals $174,566. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,034/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2003

1,600 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20732, Chesapeake Beach, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,900 (100%)
Owner Occupied HU	3,771 (77.0%)
Renter Occupied HU	758 (15.5%)
Vacant Housing Units	371 ( 7.6%)
Median Home Value	$469,540
Average Home Value	$501,391