Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 2313 Caddo Cir, Denton, TX, 76210 with 5% annual appreciation on a $450,000 basis while $4,673/mo rent supports operations. Total monthly income totals $4,673/mo and a $2,203/mo payment preserves $1,415/mo for cash returns. Annual cash flow comes to $16,980/yr on $149,175 deployed, and return on cash invested reaches 31.29% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,327 alongside rental yield of 12.46%. Five-year ROI measures 165.25% and total cumulative return in cash totals $246,510.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,673/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
7,056 sqft lot
$N/A/sqft
$345 semi-annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4793.74 | -12.49% | $313,740 | 10.00% |
| 2022-08-30 | $5477.92 | 4.89% | $285,218 | 10.00% |
| 2021-08-30 | $5222.56 | 3.70% | $259,289 | 6.17% |
Listed by: Rebecca Douglas • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20703658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
