2312 Yarrow St, Mission, TX, 78574 | $197/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1462 sft

1009 Shavano St, Edinburg, TX, 78541

Investment Property+ 2 more

3 Bed
3 Bath
1120 sft

9401 N 10th St, McAllen, TX, 78504

Currently Rented+ 2 more

4 Bed
4 Bath
3724 sft

3712 Valeria St, Edinburg, TX, 78541

- Bed
- Bath
4888 sft

1405 W Kiwi Ave, Pharr, TX, 78577

Nearby investment properties with comparable prices

3 Bed
2 Bath
980 sft

4305 Heron Ave #5, McAllen, TX, 78504

3 Bed
2 Bath
1200 sft

9713 Emily Rd, Donna, TX, 78537

2 Bed
1 Bath
768 sft

1056 E Mile 11 N, Weslaco, TX, 78599

2 Bed
2 Bath
986 sft

24518 Breeze St, Monte Alto, TX, 78538

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mission at 2312 Yarrow St, Mission, TX, 78574 uses $64,643 cash to close to unlock $2,370/yr annual cash flow and $197/mo monthly cash flow. Total monthly income runs $1,633/mo, and a $954/mo payment keeps the spread at $197/mo. Purchase price stands at $195,000, and rental yield measures 10.05% with $1,633/mo rent. Return on cash invested shows 23.58% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 124.08% and total cumulative return in cash records $80,206. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,633/mo property income covering a $954/mo payment rather than investor’s personal income.

Single Family

Built in 1987

4,142 sqft lot

$N/A/sqft

$402 annually HOA