2312 Forgetmenot LnPflugervilleTX78660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pflugerville at 2312 Forgetmenot Ln, Pflugerville, TX, 78660 priced at $327,100 pairs $3,026/mo rent with $650/mo cash flow after a $1,601/mo payment. Total monthly income equals $3,026/mo, and annual cash flow comes to $7,799/yr on $108,434 invested. Return on cash invested is 27.1% in year one, and rental yield stands at 11.1% on a $327,100 basis. Equity gained on principal adds $2,111/yr, and 5% annual appreciation accumulates to $90,372 by year five. Five-year ROI measures 142.82% and total cumulative return in cash reaches $154,860. For financing, Ziffy Mortgage’s DSCR program evaluates $3,026/mo property income against a $1,601/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
5,000 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Housing Distribution
Address Breakdown
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Nguyen • Lone Star Realty
Mls Name: HAR
Mls Provider:
Mls ID: #10841239
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.