2311 Pennyroyal Ter, Baltimore, MD, 21209 | $263/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1540 sft

404 Delaware Ave, Baltimore, MD, 21221

3 Bed
2 Bath
2097 sft

3005 Belair Rd, Baltimore, MD, 21213

3 Bed
1 Bath
1232 sft

528 N Ellwood Ave, Baltimore, MD, 21205

3 Bed
2 Bath
- sft

3613 W Belvedere Ave, Baltimore, MD, 21215

Nearby investment properties with comparable prices

2 Bed
1 Bath
896 sft

617 Brisbane Rd, Baltimore, MD, 21229

3 Bed
2 Bath
1258 sft

7 Bladen Rd, Baltimore, MD, 21221

1 Bed
2 Bath
960 sft

44 E Barney St, Baltimore, MD, 21230

2 Bed
1 Bath
1500 sft

29 N Bentalou St, Baltimore, MD, 21223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 2311 Pennyroyal Ter, Baltimore, MD, 21209 generates $1,364/mo in rent and, after a $866/mo payment, leaves $263/mo in cash flow. Total monthly income is $1,364/mo, and annual cash flow is $3,162/yr on $58,675 invested. Return on cash invested sits at 25.3% in year one, and rental yield is 9.25% on a $176,999 entry. Equity gained on principal adds $1,142/yr, while 5% annual appreciation builds toward $48,902 over five years. Five-year ROI reaches 131.81% and total cumulative return in cash sums $77,339. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,364/mo property income rather than buyer’s personal income.

Townhouse

Built in 1978

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21209, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,417 (100%)
Owner Occupied HU	7,046 (56.7%)
Renter Occupied HU	4,736 (38.1%)
Vacant Housing Units	635 ( 5.1%)
Median Home Value	$517,404
Average Home Value	$548,957