23105 Fm 506Santa RosaTX78593
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 23105 Fm 506, Santa Rosa, TX, 78593 uses $66,267 cash to close to unlock $5,087/yr annual cash flow and $424/mo monthly cash flow. Total monthly income runs $1,845/mo, and a $978/mo payment keeps the spread at $424/mo. Purchase price stands at $199,900, and rental yield measures 11.08% with $1,845/mo rent. Return on cash invested shows 27.59% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 145.21% and total cumulative return in cash records $96,229. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,845/mo property income covering a $978/mo payment rather than investor’s personal income.
Single Family
Built in 2010
2.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78593, Santa Rosa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,267 (67.9%) |
| Renter Occupied HU | 401 (21.5%) |
| Vacant Housing Units | 198 (10.6%) |
| Median Home Value | $160,212 |
| Average Home Value | $190,128 |
Housing Distribution
Address Breakdown
Residential
834
Single Family
784
Multi-Family
50
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zintiha Loya • KELLER WILLIAMS LRGV
Mls Name: RGVMLS
Mls ID: #29766711