Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,596/mo, and a $5,139/mo payment. Purchase price stands at $1,050,000, and rental yield measures 4.11% with $3,596/mo rent. Return on cash invested shows 6.72% in year one, and 5% annual appreciation builds toward $290,096 over five years. Five-year ROI reaches 33.24% and total cumulative return in cash records $113,093. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,596/mo property income covering a $5,139/mo payment rather than investor’s personal income.
Single Family
Built in 2017
5.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Takwe Yango • Realty Associates
Mls Name: HAR
Mls ID: #59799731
