Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 231 Stafford Ave, Brunswick, GA, 31525 generates $1,751/mo in rent and, after a $1,174/mo payment, leaves $291/mo in cash flow. Total monthly income is $1,751/mo, and annual cash flow is $3,493/yr on $79,527 invested. Return on cash invested sits at 24.3% in year one, and rental yield is 8.76% on a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 126.31% and total cumulative return in cash sums $100,447. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,751/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $239,900 |
| 2024-08-05 | Sold | $20,000 |
| 2023-10-16 | Pending sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-09 | $272.70 | -58.40% | $64,000 | 21.30% |
| 2022-04-09 | $655.47 | -2.48% | $52,760 | 46.07% |
| 2021-04-09 | $672.15 | N/A | $36,120 | N/A |
Listed by: Karen Polite • Rawls Realty
Mls Name: GIAOR
Mls ID: #1653068
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
