231 Patterson Hill RoadHennikerNH03242
INVESTMENT ANALYSIS
Investment Verdict
Solid Income231 Patterson Hill Road, Henniker, NH, 03242 in Henniker is a solid income-producing rental, 8.51% gross yield, $3,689/mo rent, $204/mo net cash flow on a $519,900 buy. DSCR 1.58 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $143,639 and $4,788/yr in principal reduction project a total cumulative return of $211,426.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $204 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,689 |
| Total Monthly Debt Service | $3,278 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03242, Henniker, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,898 (100%) |
| Owner Occupied HU | 1,264 (66.6%) |
| Renter Occupied HU | 460 (24.2%) |
| Vacant Housing Units | 174 ( 9.2%) |
| Median Home Value | $515,469 |
| Average Home Value | $528,993 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,488
Multi-Family
48
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03242, Henniker, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,898 (100%) |
| Owner Occupied HU | 1,264 (66.6%) |
| Renter Occupied HU | 460 (24.2%) |
| Vacant Housing Units | 174 ( 9.2%) |
| Median Home Value | $515,469 |
| Average Home Value | $528,993 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,488
Multi-Family
48
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenny Laughters • East Key Realty
Mls Name: PrimeMLS
Mls ID: #5063624