231 Hayworth Rd,Summerville,SC,29486

Investment Highlights

Rental property for sale in Summerville at 231 Hayworth Rd, Summerville, SC, 29486 offers $2,993/mo rent that, after a $1,860/mo payment, leaves $731/mo cash flow. Total monthly income is $2,993/mo, and annual cash flow is $8,770/yr on $125,970 cash. Return on cash invested measures 26.87% in year one, and rental yield stands at 9.45% at a $380,000 entry. Equity gained on principal adds $2,452/yr while 5% annual appreciation compounds into $104,987 by year five. Five-year ROI records 139.86% and total cumulative return in cash reaches $176,185. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,993/mo property income versus a $1,860/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.