231 Colonial Dr,Charles Town,WV,25414

Investment Highlights

Investment property for sale in Charles Town at 231 Colonial Dr, Charles Town, WV, 25414 offers a 7.98% rental yield on a $410,000 purchase with $2,725/mo rent. Total monthly income registers $2,725/mo, and a $2,007/mo payment leaves $352/mo available for distribution. Annual cash flow reaches $4,229/yr on $135,915 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 119.01% and total cumulative return in cash at $161,747. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,725/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.