231 12TH AVENUE NORTHWisconsin RapidsWI54495
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.29% yield at 231 12TH AVENUE NORTH, Wisconsin Rapids, WI, 54495 in Wisconsin Rapids is solid, but the $697/mo payment compresses net cash flow to $160/mo at $155,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $42,824 by year five, and $1,428/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.72) without U.S. income documentation. Total projected return: $69,426.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $160 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,200 |
| Total Monthly Debt Service | $979 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1875
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54495, Wisconsin Rapids, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,575 (100%) |
| Owner Occupied HU | 2,012 (56.3%) |
| Renter Occupied HU | 1,256 (35.1%) |
| Vacant Housing Units | 307 ( 8.6%) |
| Median Home Value | $192,323 |
| Average Home Value | $286,453 |
Housing Distribution
Address Breakdown
Residential
3,517
Single Family
3,163
Multi-Family
354
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1875
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54495, Wisconsin Rapids, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,575 (100%) |
| Owner Occupied HU | 2,012 (56.3%) |
| Renter Occupied HU | 1,256 (35.1%) |
| Vacant Housing Units | 307 ( 8.6%) |
| Median Home Value | $192,323 |
| Average Home Value | $286,453 |
Housing Distribution
Address Breakdown
Residential
3,517
Single Family
3,163
Multi-Family
354
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOHN - JR SIEWERT • COLDWELL BANKER- SIEWERT REALTORS
Mls Name: WIREX MLS
Mls ID: #22504722