2309 Cougar TrlBrownsvilleTX78526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsville at 2309 Cougar Trl, Brownsville, TX, 78526 priced at $359,990 converts $3,000/mo rent into $440/mo cash flow after a $1,762/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $5,280/yr on $119,337 invested. Return on cash invested prints 24.33% in year one, and rental yield reads 10% against a $359,990 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,459 by year five. Five-year ROI reaches 127.82% and total cumulative return in cash sums $152,538. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,015 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78526, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 12,046 (67.8%) |
| Renter Occupied HU | 4,447 (25.0%) |
| Vacant Housing Units | 1,278 ( 7.2%) |
| Median Home Value | $194,815 |
| Average Home Value | $225,875 |
Housing Distribution
Address Breakdown
Residential
18,264
Single Family
16,923
Multi-Family
1,341
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Esperanza Homes
Mls Name: Esperanza Homes
Mls ID: #N/A