








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,301/mo, and a $832/mo payment. Purchase price stands at $169,900, and rental yield measures 9.19% with $1,301/mo rent. Return on cash invested shows 17.6% in year one, and 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 93.26% and total cumulative return in cash records $52,526. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,301/mo property income covering a $832/mo payment rather than investor’s personal income.
Townhouse
Built in 1997
435.60 sqft lot
$N/A/sqft
$375 monthly HOA
Neighborhood data shown for ZIP Code: 41005, Burlington, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,618 (100%) |
| Owner Occupied HU | 7,263 (75.5%) |
| Renter Occupied HU | 1,954 (20.3%) |
| Vacant Housing Units | 401 ( 4.2%) |
| Median Home Value | $282,376 |
| Average Home Value | $325,137 |
Residential
9,248
Single Family
8,080
Multi-Family
1,168
Businesses
392
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $169,900 |
| 2024-10-30 | Sold | $115,000 |
| 2014-11-25 | Sold | $60,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-03-20 | $595.88 | N/A | $85,000 | 30.77% |
| 2019-03-20 | $595.88 | 54.81% | $65,000 | N/A |
| 2018-03-20 | $384.90 | 23.44% | $65,000 | N/A |



Listed by: Sue Ann Collins • Teamwork Real Estate
Mls Name: NKMLS
Mls Provider:
Mls ID: #630757
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2025 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.