Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2308 San Jose Dr, Fort Worth, TX, 76112 generates $1,113/mo in rent, after a $685/mo payment. Total monthly income is $1,113/mo. Return on cash invested sits at 19.42% in year one, and rental yield is 9.54% on a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 102.67% and total cumulative return in cash sums $47,650. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,113/mo property income rather than buyer’s personal income.
Single Family
Built in 1951
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $140,000 |
| 2015-04-24 | Sold | N/A |
| 2015-01-18 | Listed for sale | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $3965.12 | -1.60% | $176,708 | -0.77% |
| 2023-04-29 | $4029.48 | 6.74% | $178,077 | 22.63% |
| 2022-04-29 | $3775.08 | 12.45% | $145,218 | 16.27% |
Listed by: Angelica Vargas • Realty of America, LLC
Mls Name: NTREIS
Mls ID: #20918902
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
