2308 Rocky Mountain Ave, Edinburg, TX, 78542 | $358/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1819 sft

2523 Yellow Rose Dr, Edinburg, TX, 78539

3 Bed
2 Bath
1440 sft

2215 Lilly Cove Dr, Mission, TX, 78572

3 Bed
3 Bath
1420 sft

4911 N 45th Ln, McAllen, TX, 78504

4 Bed
2 Bath
1533 sft

3607 Crisantema St, Mission, TX, 78573

Nearby investment properties with comparable prices

$ 203,200

ROI

Cash Flow/m

- Bed
- Bath
- sft

151 W Tulip Ave, McAllen, TX, 78504

$ 203,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

329 N Leon Ave #YJUOAS, Yjuoas Elsa, TX, 78542

3 Bed
2 Bath
1457 sft

1309 S Moore Fld, Mission, TX, 78572

$ 204,000

ROI

Cash Flow/m

3 Bed
2 Bath
1344 sft

7123 Elisa St, Mission, TX, 78574

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edinburg at 2308 Rocky Mountain Ave, Edinburg, TX, 78542 generates $2,058/mo in rent and, after a $1,170/mo payment, leaves $358/mo in cash flow. Total monthly income is $2,058/mo, and annual cash flow is $4,299/yr on $79,229 invested. Return on cash invested sits at 25.33% in year one, and rental yield is 10.33% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 133.21% and total cumulative return in cash sums $105,540. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,058/mo property income rather than buyer’s personal income.

Single Family

Built in 2017

5,501 sqft lot

$N/A/sqft

No HOA