Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brownwood at 2308 Dartmore St, Brownwood, TX, 76801 generates $2,189/mo in rent and, after a $1,312/mo payment, leaves $283/mo in cash flow. Total monthly income is $2,189/mo, and annual cash flow is $3,395/yr on $88,842 invested. Return on cash invested sits at 23.73% in year one, and rental yield is 9.8% on a $268,000 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation builds toward $74,043 over five years. Five-year ROI reaches 124.55% and total cumulative return in cash sums $110,649. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,189/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $268,000 |
| 2022-06-28 | Sold | N/A |
| 2022-06-24 | Pending sale | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $2886.89 | N/A | $196,090 | -2.20% |
| 2023-06-24 | N/A | N/A | $200,510 | 62.09% |
| 2022-06-24 | $949.95 | N/A | $123,706 | 10.00% |
Listed by: Christine McDonald • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20979096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
