Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 2307 Grizzly Run Ln, Euless, TX, 76039 generates $3,454/mo in rent, after a $2,883/mo payment. Total monthly income is $3,454/mo. Return on cash invested sits at 14.79% in year one, and rental yield is 7.04% on a $589,000 entry. Equity gained on principal adds $3,801/yr, while 5% annual appreciation builds toward $162,730 over five years. Five-year ROI reaches 76.84% and total cumulative return in cash sums $148,898. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,454/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
4,791 sqft lot
$N/A/sqft
$117 monthly HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $589,000 |
| 2015-12-31 | Sold | N/A |
| 2015-11-11 | Listed for sale | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $4403.37 | 12.61% | $474,000 | 16.21% |
| 2023-05-20 | $3910.34 | 4.26% | $407,893 | 12.95% |
| 2022-05-20 | $3750.65 | 10.64% | $361,126 | 12.77% |
Listed by: Caroline Chatham • Innovative Realty
Mls Name: NTREIS
Mls ID: #20935890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
