23069 Canyon Terrace Dr #1Castro ValleyCA94552
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 23069 Canyon Terrace Dr #1, Castro Valley, CA, 94552 in Castro Valley: $5,400/mo in rent, $599/mo in net income, 9.26% gross yield, 1.72 DSCR, all at $699,998. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $193,397 in appreciation and $6,447/yr in principal paydown projects total cumulative return of $305,977.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $599 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,400 |
| Total Monthly Debt Service | $4,523 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1996
8,276 sqft lot
$N/A/sqft
$471 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94552, Castro Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 4,470 (86.6%) |
| Renter Occupied HU | 548 (10.6%) |
| Vacant Housing Units | 142 ( 2.8%) |
| Median Home Value | $1,443,056 |
| Average Home Value | $1,462,713 |
Housing Distribution
Address Breakdown
Residential
5,062
Single Family
4,824
Multi-Family
238
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1996
8,276 sqft lot
$N/A/sqft
$471 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94552, Castro Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 4,470 (86.6%) |
| Renter Occupied HU | 548 (10.6%) |
| Vacant Housing Units | 142 ( 2.8%) |
| Median Home Value | $1,443,056 |
| Average Home Value | $1,462,713 |
Housing Distribution
Address Breakdown
Residential
5,062
Single Family
4,824
Multi-Family
238
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ivan Santacruz • Compass
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls Provider:
Mls ID: #41083220
Disclaimer: Bay East 2025. CCAR 2025. bridgeMLS 2025. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2025-02-12 10:51:24 PST.