2306 Flores Dr, Mission, TX, 78574 | $300/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2324 sft

6308 Athena Ave, Edinburg, TX, 78542

3 Bed
2 Bath
1312 sft

2917 Wanda Ave, McAllen, TX, 78503

2 Bed
2 Bath
1474 sft

403 Saturn St, Mission, TX, 78572

4 Bed
3 Bath
2625 sft

5007 Isidro Cir, Mission, TX, 78574

Nearby investment properties with comparable prices

2 Bed
3 Bath
1898 sft

907 Lake View Dr, Mission, TX, 78572

3 Bed
2 Bath
1234 sft

Indigo Plan, Rogers Coves, Edinburg, TX, 78541

3 Bed
2 Bath
1234 sft

Indigo Plan, Las Brisas at Tres Lagos, McAllen, TX, 78504

3 Bed
2 Bath
1879 sft

821 S South, Mission, TX, 78572

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mission at 2306 Flores Dr, Mission, TX, 78574 earns $300/mo cash flow from $2,215/mo rent with a $1,318/mo payment. Total monthly income totals $2,215/mo, and annual cash flow totals $3,602/yr on $89,256 capital. ROI tracks 23.94% on current figures, and rental yield reads 9.87% at a $269,250 purchase. Equity gained on principal adds $1,737/yr, and 5% annual appreciation supports $74,389 over five years. Five-year ROI reaches 125.75% and total cumulative return in cash sums $112,242. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,215/mo property income instead of your personal income.

Single Family

Built in 1996

7,557 sqft lot

$N/A/sqft

No HOA