Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Killeen at 2305 John Rd, Killeen, TX, 76543 listed at $209,900 pairs $1,702/mo rent with a $1,027/mo payment to leave $210/mo cash flow. Total monthly income runs $1,702/mo, and annual cash flow reaches $2,517/yr on $69,582 cash to close. Return on cash invested measures 23.53% in year one, and rental yield registers 9.73% at a $209,900 basis. Equity gained on principal adds $1,354/yr, and annual property appreciation at 5% supports $57,992 by year five. Five-year ROI tracks 123.46% and total cumulative return in cash totals $85,904. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,702/mo property income relative to a $1,027/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
8,245 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76543, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,571 (100%) |
| Owner Occupied HU | 5,566 (38.2%) |
| Renter Occupied HU | 7,475 (51.3%) |
| Vacant Housing Units | 1,530 (10.5%) |
| Median Home Value | $164,630 |
| Average Home Value | $234,803 |
Residential
13,914
Single Family
11,528
Multi-Family
2,386
Businesses
790
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Rowe • Sweetwaters Realty Llc
Mls Name: Central Texas MLS
Mls ID: #586837
